← Back to map explorer
🏢
Atmoz De Sol Thipphawan StationUnder construction

Atmoz De Sol Thipphawan Station

Thepharak Subdistrict, Mueang Samut Prakan District, Samut Prakan · Samut Prakan

  • 3-building condominium (two 8-floor, one 11-floor) with 694 units, directly adjacent to MRT Thipphawan (Yellow Line)
  • EIA and building permit approved (permit no. 46/2568)
  • Construction expected to start Q4 2025, complete Q1 2027

Facilities

1st FL. Green Space2nd FL. Swimming Pool8th FL. Garden on Roof Top

AI Investment Insights

62

/100

Investment score

Location6/10
Value7/10
Developer6/10
Transit8/10
Est. gross rental yield: 4.56% per yearGrowth outlook: ModerateSuits: Rental investor · Own-stay buyer

Atmoz De Sol benefits from direct adjacency to the Yellow Line's Thipphawan station and an accessible price point, making it a reasonable rental or own-stay play for budget-conscious investors betting on Samut Prakan's transit-driven growth. However, the large 694-unit supply, mid-tier developer track record, and 2027 completion date temper upside and add execution risk.

Strengths

  • Directly adjacent to MRT Thipphawan (Yellow Line), giving strong transit access despite the suburban location
  • Low entry price point (from ~1.79M THB) offers accessible ticket size for first-time investors
  • EIA and building permit already approved, reducing regulatory/approval risk before construction start
  • Rooftop garden, pool and green space add reasonable amenity value for a mid-market project

Watch out for

  • Samut Prakan remains a secondary suburban market with weaker fundamentals than inner Bangkok, limiting capital appreciation ceiling
  • AssetWise is a mid-size developer with a shorter delivery track record than top-tier peers
  • 694 units across three buildings is a large supply that could pressure rental yields and resale prices at handover
  • Completion not until 2027, adding construction and market-timing risk

AI analysis · claude-sonnet-5 · July 11, 2026 · AI-generated analysis based on public data. Not investment advice — verify with the developer before deciding.

🧮 True-cost & yield calculator

For foreign buyers paying cash. Adjust any assumption — estimates only.

Prefilled from this project's AI analysis

Tax is simplified — confirm with a tax adviser.

Total acquisition cost

฿1.86M

Purchase price฿1.79M
Transfer fee฿18K
Sinking fund฿18K
Common fee prepay฿22K
Furniture฿0
FX transfer cost฿13K

Net annual rental income

฿50K

Net yield

2.7%

Payment schedule

Reservation฿50K
Contract signing฿179K
During construction (12 months)฿179K
At transfer฿1.38M
Estimated value in 5 years฿2.08M

Email me this breakdown

All figures are estimates from adjustable assumptions — not investment advice. Verify every cost with the developer and independent advisers.