← Back to map explorer
🏢
The Origin Phahol - SaphanmaiUpcoming

The Origin Phahol - Saphanmai

ดิ ออริจิ้น พหลฯ - สะพานใหม่

Phahonyothin Road, Saphan Mai, Bang Khen, Bangkok · Bang Khen📍 Approximate location

  • 2 stations from the Wat Phra Sri Mahathat interchange (Green/Pink lines) via BTS Sai Yud
  • 536 units + 2 shops on 3-3-60.7 rai
  • EIA approved and construction permit obtained
  • 360-degree viewpoint and co-kitchen facilities

Unit types

1BR1BR Duo2BR

AI Investment Insights

57

/100

Investment score

Location6/10
Value5/10
Developer7/10
Transit7/10
Growth outlook: HighSuits: Rental investor · Own-stay buyer

The Origin Phahol - Saphanmai rides Bang Khen's Pink Line growth wave with solid transit access via BTS Sai Yud, backed by a reliable high-volume developer and approved permits, but the lack of published pricing and completion timeline leaves investors unable to fully judge value or yield potential at this stage.

Strengths

  • Benefits from Bang Khen's Pink Line-driven growth momentum, with BTS Sai Yud providing existing transit access just two stops from the major Wat Phra Sri Mahathat interchange
  • Large-scale development (536 units) with EIA approval and construction permit already secured, reducing regulatory risk
  • Wide mix of compact 1BR to 2BR unit sizes (23.5-65.5 sqm) well suited to rental demand near transit
  • Established amenities including rooftop viewpoint and co-kitchen facilities typical of Origin's volume-driven condo formula

Watch out for

  • No published price, making it impossible to assess value-for-money or realistic rental yield at this stage
  • Completion year and construction progress not yet disclosed, adding timeline uncertainty for an upcoming project
  • Located two stations from the main Green/Pink line interchange rather than directly at it, so transit convenience is good but not top-tier
  • Approximate location marker suggests exact positioning relative to station access may vary

AI analysis · claude-sonnet-5 · July 14, 2026 · AI-generated analysis based on public data. Not investment advice — verify with the developer before deciding.

🧮 True-cost & yield calculator

For foreign buyers paying cash. Adjust any assumption — estimates only.

Tax is simplified — confirm with a tax adviser.

Total acquisition cost

฿4.1M

Purchase price฿4M
Transfer fee฿40K
Sinking fund฿14K
Common fee prepay฿17K
Furniture฿0
FX transfer cost฿30K

Net annual rental income

฿139K

Net yield

3.4%

Payment schedule

Reservation฿50K
Contract signing฿400K
At transfer฿3.55M
Estimated value in 5 years฿5.11M

Email me this breakdown

All figures are estimates from adjustable assumptions — not investment advice. Verify every cost with the developer and independent advisers.