🏢

Upcoming

OriginCondominium🚉 BTS Phahon Yothin 59

The Origin Phahol 57

ดิ ออริจิ้น พหล 57

Phahonyothin Road, near BTS Phahon Yothin 59, Bangkok · Bang Khen📍 Approximate location

✦ 400m from BTS Phahon Yothin 59; EIA approved and construction permit obtained, 0% built as of early 2026
✦ 2 buildings (207 + 225 units), 8 storeys, 432 units total on 2-3-56 rai
✦ Starting price from 2.39 million baht
✦ EV charging and pet club amenities

Unit types

1BR1BR Plus

AI Investment Insights

/100

Investment score

Location6/10

Value7/10

Developer7/10

Transit7/10

Est. gross rental yield: 5–6.5% per yearGrowth outlook: HighSuits: Rental investor · Own-stay buyer

The Origin Phahol 57 offers an affordable entry point into Bang Khen's Pink Line growth story, with small investor-friendly units well suited to rental demand near a claimed transit stop. However, the project is still at 0% construction with no set completion date, so buyers should weigh the attractive price against real delivery timeline risk.

Strengths

Affordable entry price (from THB 2.39M) for a transit-adjacent condo
Small, investor-friendly 1BR/1BR Plus units suit rental demand
Claimed 400m proximity to a BTS/transit station aligns with Bang Khen's Pink Line growth story
Origin is a high-volume, SET-listed developer with a strong condo delivery track record

Watch out for

Project is at 0% construction progress with no confirmed completion year, adding delivery timeline risk
Location is marked as approximate and the specific transit station name is unclear relative to the district's known Pink Line stop
Very small unit sizes (23-35 sqm) may limit long-term resale appeal to owner-occupier families

AI analysis · claude-sonnet-5 · July 14, 2026 · AI-generated analysis based on public data. Not investment advice — verify with the developer before deciding.

🧮 True-cost & yield calculator

For foreign buyers paying cash. Adjust any assumption — estimates only.

✨ Prefilled from this project's AI analysis

Purchase price (฿)Unit size (sqm)Furniture budget (฿)FX transfer cost (%)Sinking fund (฿/sqm)Common fee (฿/sqm/mo)Common fee prepaid (months)Gross rental yield (%)Occupancy (%)Management fee (%)Effective rental tax (%)Annual price growth (%)

Developer splits the 2% transfer fee 50/50

Tax is simplified — confirm with a tax adviser.

Total acquisition cost

฿2.46M

Purchase price฿2.39M

Transfer fee฿24K

Sinking fund฿14K

Common fee prepay฿17K

Furniture฿0

FX transfer cost฿18K

Net annual rental income

฿86K

Net yield

3.5%

Payment schedule

Reservation฿50K

Contract signing฿239K

At transfer฿2.1M

Estimated value in 5 years฿3.05M

Email me this breakdown

All figures are estimates from adjustable assumptions — not investment advice. Verify every cost with the developer and independent advisers.

Nearby projects

Supalai Sense Chaengwattana-Laksi

Laksi · SRT Red Line (Lak Si) / MRT Pink Line (National Telecom)

From

฿1.65M

26-56.5 sqm

Ready 2028

🏠

Under construction

PruksaSingle house

The Palm Vibhavadi 64

Lak Si

From

฿18.9M

295-421 sqm

Ready 2026

🏢

Upcoming

AssetWiseCondominium

Kave Ally Chaengwattana

Bang Khen · BTS Wat Phra Sri Mahathat

From

฿1.99M

Ready 2027