← Back to map explorer
🏢
dCondo Shine RangsitUpcoming
SansiriCondominium

dCondo Shine Rangsit

ดีคอนโด ชายน์ รังสิต

Opposite Thammasat University Rangsit, Pathum Thani · Rangsit (Pathum Thani)

Starting from

฿1.79M

22.00-26.00 sqm

2024

  • Opposite Thammasat University Rangsit; free shuttle bus to campus
  • 350m to Khlong Luang Road; 4km to Udon Ratthaya Expressway
  • 542 units across 2 buildings plus a dedicated clubhouse, on approx. 5 rai
  • No nearby BTS/MRT/SRT station (car/shuttle-dependent location)

Unit types

1BR

Facilities

Lobby loungeSwimming poolGymEntertainment roomCo-working space

Documents & downloads

AI Investment Insights

50

/100

Investment score

Location4/10
Value7/10
Developer7/10
Transit3/10
Est. gross rental yield: 4.56% per yearGrowth outlook: StableSuits: Rental investor · Own-stay buyer

dCondo Shine Rangsit offers an affordable, small-unit rental play targeting Thammasat University's captive student and staff market, backed by Sansiri's solid delivery track record. However, its car-dependent location, lack of nearby rail transit, and dense local condo supply cap both yield upside and capital growth potential.

Strengths

  • Directly opposite Thammasat University Rangsit with a free shuttle bus, ensuring a steady pool of student and staff renters
  • Affordable entry price (~81,000 THB/sqm) well below Bangkok inner-city condo pricing
  • Large-scale development (542 units, clubhouse, pool, gym, co-working space) offering resort-style amenities for the price point
  • Reasonable road access via Khlong Luang Road and the Udon Ratthaya Expressway

Watch out for

  • No nearby BTS/MRT/SRT station — heavily car or shuttle-dependent location
  • Upcoming/pre-construction status carries completion timeline and delivery risk
  • Small unit sizes (22-26 sqm) limit long-term capital appreciation and buyer pool beyond students/investors
  • Rangsit condo market has significant existing and new supply, which could pressure rental rates and resale value

AI analysis · claude-sonnet-5 · August 19, 2026 · AI-generated analysis based on public data. Not investment advice — verify with the developer before deciding.

🧮 True-cost & yield calculator

For foreign buyers paying cash. Adjust any assumption — estimates only.

Prefilled from this project's AI analysis

Tax is simplified — confirm with a tax adviser.

Total acquisition cost

฿1.85M

Purchase price฿1.79M
Transfer fee฿18K
Sinking fund฿13K
Common fee prepay฿16K
Furniture฿0
FX transfer cost฿13K

Net annual rental income

฿55K

Net yield

3.0%

Payment schedule

Reservation฿50K
Contract signing฿179K
At transfer฿1.56M
Estimated value in 5 years฿1.93M

Email me this breakdown

All figures are estimates from adjustable assumptions — not investment advice. Verify every cost with the developer and independent advisers.