← Back to map explorer
Newly completed
🏢
Newly completedAssetWiseCondominium
Kave Mutant Salaya
เคฟ มิวแท้น ศาลายา
Nakhon Pathom, Thailand · Nakhon Pathom
Starting from
฿2.69M
20.59-34.83 sqm
2022
- ✦ คอนโดพร้อมอยู่ วาร์ปเดียวก็ถึงม.มหิดล พร้อม Shuttle Service บริการ
Unit types
Studio1 Bedroom1 Bedroom Extra1 Bedroom Exclusive1 Bedroom Plus
Facilities
LEARNING HUBPULSE POOL & THE GYMFUN SPACE & MUSIC STUDIOCO-KITCHEN
🧮 True-cost & yield calculator
For foreign buyers paying cash. Adjust any assumption — estimates only.
Tax is simplified — confirm with a tax adviser.
Total acquisition cost
฿2.76M
Purchase price฿2.69M
Transfer fee฿27K
Sinking fund฿12K
Common fee prepay฿15K
Furniture฿0
FX transfer cost฿20K
Net annual rental income
฿85K
Net yield
3.1%
Payment schedule
Reservation฿50K
Contract signing฿269K
At transfer฿2.37M
Estimated value in 5 years฿3.12M
Email me this breakdown
All figures are estimates from adjustable assumptions — not investment advice. Verify every cost with the developer and independent advisers.
