← Back to map explorer
🏢
Kave Mutant SalayaNewly completed
AssetWiseCondominium

Kave Mutant Salaya

เคฟ มิวแท้น ศาลายา

Nakhon Pathom, Thailand · Nakhon Pathom

Starting from

฿2.69M

20.59-34.83 sqm

2022

  • ✦ คอนโดพร้อมอยู่ วาร์ปเดียวก็ถึงม.มหิดล พร้อม Shuttle Service บริการ

Unit types

Studio1 Bedroom1 Bedroom Extra1 Bedroom Exclusive1 Bedroom Plus

Facilities

LEARNING HUBPULSE POOL & THE GYMFUN SPACE & MUSIC STUDIOCO-KITCHEN

Official land value here

฿33K per sq.wah

≈ ฿8,125 per m² of land

Pricier land than 45% of tracked locations

Official zone appraisal by the Treasury Department (2023-2026 cycle), median of 120 land parcels within 150 m of the project pin. Land value, not unit price; government appraisals typically sit below open-market prices.

Around the address

54 amenities mapped within 800 m

Cafés & restaurants 38Convenience 11Clinics 2Parks 1Universities 1

Counted from OpenStreetMap in a straight line. Coverage is uneven across Bangkok, so a low count can mean thin mapping rather than an empty street.

🧮 True-cost & yield calculator

For foreign buyers paying cash. Adjust any assumption, estimates only.

Tax is simplified, confirm with a tax adviser.

Total acquisition cost

฿2.76M

Purchase price฿2.69M
Transfer fee฿27K
Sinking fund฿12K
Common fee prepay฿15K
Furniture฿0
FX transfer cost฿20K

Net annual rental income

฿85K

Net yield

3.1%

Payment schedule

Reservation฿50K
Contract signing฿269K
At transfer฿2.37M
Estimated value in 5 years฿3.12M

Email me this breakdown

All figures are estimates from adjustable assumptions, not investment advice. Verify every cost with the developer and independent advisers.

Track AssetWise

AssetWise made 4 price and construction changes in the last 90 days. Get an email when the next one lands.

Only changes to this developer's projects. Nothing else, and you can leave in one click.