← Back to map explorer
Newly completed
🏢
Newly completedPark Origin Phayathai
พาร์ค ออริจิ้น พญาไท
Phaya Thai Road, Thanon Phaya Thai, Ratchathewi, Bangkok · Phaya Thai📍 Approximate location
Starting from
฿5.89M
24.20-55.20 sqm
- ✦ 350m to BTS Phaya Thai, 2 stops to Siam
- ✦ Serviced in partnership with InterContinental Hotels Group (Hotel Indigo & Holiday Inn)
- ✦ 35-storey tower, 551 units on 2-1-36 rai with ~51% auto-parking
- ✦ Starting price from 5.89 million baht
Construction progress
100%
🧮 True-cost & yield calculator
For foreign buyers paying cash. Adjust any assumption — estimates only.
Tax is simplified — confirm with a tax adviser.
Total acquisition cost
฿6.03M
Purchase price฿5.89M
Transfer fee฿59K
Sinking fund฿15K
Common fee prepay฿17K
Furniture฿0
FX transfer cost฿44K
Net annual rental income
฿220K
Net yield
3.7%
Payment schedule
Reservation฿50K
Contract signing฿589K
At transfer฿5.25M
Estimated value in 5 years฿7.52M
Email me this breakdown
All figures are estimates from adjustable assumptions — not investment advice. Verify every cost with the developer and independent advisers.
