← Back to map explorer
🏢
Condo Me Nava NakornUpcoming
SansiriCondominium

Condo Me Nava Nakorn

คอนโดมี นวนคร

Near Nava Nakorn Industrial Estate, Chiang Rak Noi, Bang Pa-in, Ayutthaya · Bang Pa-in (Ayutthaya)

  • Budget condo next to Nava Nakorn Industrial Estate, Bang Pa-in, Ayutthaya
  • 300m to Rongkeua Market Nava Nakorn; 950m to Rajabhat Valaya Alongkorn University
  • 79 units across a single 5-floor building
  • All 1BR unit mix, fully furnished

Unit types

1BR

AI Investment Insights

45

/100

Investment score

Location4/10
Value6/10
Developer7/10
Transit3/10
Est. gross rental yield: 3.55% per yearGrowth outlook: StableSuits: Rental investor · Own-stay buyer

Condo Me Nava Nakorn offers a very low entry price and small rental-friendly units targeting factory workers near the Nava Nakorn industrial estate, giving it steady but modest rental income potential in line with the district's stable, industrial-driven fundamentals. However, the lack of transit access, limited disclosed construction details, and weak capital-growth catalysts mean this suits yield-focused or own-stay buyers rather than those seeking price appreciation.

Strengths

  • Very low entry price (~THB 1.09M) makes it accessible for small investors and first-time buyers
  • Compact 1BR units (23-35sqm) are well-suited to renting out to Nava Nakorn factory workers and staff
  • Backed by Sansiri, a top-tier developer with strong delivery track record
  • Steady rental demand anchored by a large, established industrial estate rather than speculative demand

Watch out for

  • No BTS/MRT or notable transit link nearby; heavily car/motorcycle-dependent location
  • Far suburban Ayutthaya location with limited urban infrastructure growth catalysts
  • No completion year or construction progress published, adding delivery-timeline uncertainty
  • Small single-building project (79 units) may limit resale liquidity and price appreciation

AI analysis · claude-sonnet-5 · July 14, 2026 · AI-generated analysis based on public data. Not investment advice — verify with the developer before deciding.

🧮 True-cost & yield calculator

For foreign buyers paying cash. Adjust any assumption — estimates only.

Prefilled from this project's AI analysis

Tax is simplified — confirm with a tax adviser.

Total acquisition cost

฿1.14M

Purchase price฿1.09M
Transfer fee฿11K
Sinking fund฿14K
Common fee prepay฿17K
Furniture฿0
FX transfer cost฿8,175

Net annual rental income

฿19K

Net yield

1.7%

Payment schedule

Reservation฿50K
Contract signing฿109K
At transfer฿931K
Estimated value in 5 years฿1.17M

Email me this breakdown

All figures are estimates from adjustable assumptions — not investment advice. Verify every cost with the developer and independent advisers.