← Back to map explorer
🏢
Condo Me Nava NakornUpcoming
SansiriCondominium

Condo Me Nava Nakorn

คอนโดมี นวนคร

Near Nava Nakorn Industrial Estate, Chiang Rak Noi, Bang Pa-in, Ayutthaya · Bang Pa-in (Ayutthaya)

Starting from

฿1.09M

23.25-35.75 sqm

  • Budget condo next to Nava Nakorn Industrial Estate, Bang Pa-in, Ayutthaya
  • 300m to Rongkeua Market Nava Nakorn; 950m to Rajabhat Valaya Alongkorn University
  • 79 units across a single 5-floor building
  • All 1BR unit mix, fully furnished

Unit types

1BR

Documents & downloads

AI Investment Insights

45

/100

Investment score

Location4/10
Value6/10
Developer7/10
Transit3/10
Est. gross rental yield: 3.55% per yearGrowth outlook: StableSuits: Rental investor · Own-stay buyer

Condo Me Nava Nakorn offers a very low entry price and small rental-friendly units targeting factory workers near the Nava Nakorn industrial estate, giving it steady but modest rental income potential in line with the district's stable, industrial-driven fundamentals. However, the lack of transit access, limited disclosed construction details, and weak capital-growth catalysts mean this suits yield-focused or own-stay buyers rather than those seeking price appreciation.

Strengths

  • Very low entry price (~THB 1.09M) makes it accessible for small investors and first-time buyers
  • Compact 1BR units (23-35sqm) are well-suited to renting out to Nava Nakorn factory workers and staff
  • Backed by Sansiri, a top-tier developer with strong delivery track record
  • Steady rental demand anchored by a large, established industrial estate rather than speculative demand

Watch out for

  • No BTS/MRT or notable transit link nearby; heavily car/motorcycle-dependent location
  • Far suburban Ayutthaya location with limited urban infrastructure growth catalysts
  • No completion year or construction progress published, adding delivery-timeline uncertainty
  • Small single-building project (79 units) may limit resale liquidity and price appreciation

AI analysis · claude-sonnet-5 · August 25, 2026 · AI-generated analysis based on public data. Not investment advice, verify with the developer before deciding.

🧮 True-cost & yield calculator

For foreign buyers paying cash. Adjust any assumption, estimates only.

Prefilled from this project's AI analysis

Tax is simplified, confirm with a tax adviser.

Total acquisition cost

฿1.14M

Purchase price฿1.09M
Transfer fee฿11K
Sinking fund฿14K
Common fee prepay฿17K
Furniture฿0
FX transfer cost฿8,175

Net annual rental income

฿19K

Net yield

1.7%

Payment schedule

Reservation฿50K
Contract signing฿109K
At transfer฿931K
Estimated value in 5 years฿1.17M

Email me this breakdown

All figures are estimates from adjustable assumptions, not investment advice. Verify every cost with the developer and independent advisers.

Track Sansiri

Sansiri made 21 price and construction changes in the last 90 days. Get an email when the next one lands.

Only changes to this developer's projects. Nothing else, and you can leave in one click.